County Profile for Lincoln - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,118,294 Total Charges 91,372,304
Fixed Assets 8,263,615 Contract Allowance 51,728,362
Other Assets 23,236,236 Operating Revenue 39,643,942
Total Assets 37,618,145 Operating Expenses 40,119,940
Current Liabilities 4,174,888 Operating Margin -475,998
Long Term Liabilities 0 Other Income 2,911,352
Total Equity 33,443,257 Other Expense 0
Total Liabilities and Equity 37,618,145 Net Profit or Loss 2,435,354

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,082 Revenue per Bed $1,801,997 Revenue per Person $39,643,942
Net Margin per Discharge ($313) Net Margin per Bed ($21,636) Net Margin per Person ($475,998)
Net Profit per Discharge $1,602 Net Profit per Bed $110,698 Net Profit per Person $2,435,354
Net Fixed Assets per Discharge $5,437 Net Fixed Assets per Bed $375,619 Net Fixed Assets per Bed $8,263,615
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,481 Net Fixed Assets 1,882 Population Estimate 1,151
Total Revenue 1,428 Long Term Liabilities 2,193 Total Patient Discharges 1,353
Net Margin 1,917 Total Patient Beds 2,133
Net Profit or Loss 1,095

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,569,455 2,325,280 1.1050
31 Intensive Care Unit 1,333,885 2,075,364 0.6427
32 Coronary Care Unit 0 0
43 Nursery 240,218 385,526 0.6231
44 Skilled Nursing Care 0 0
50 Operating Room 2,186,208 7,246,481 0.3017
51 Recovery Room 0 0
52 Labor and Delivery Room 1,364,800 1,970,296 0.6927

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,202,399 13 Nursing Administration 731,639
02,03 Captial Related - Movable Equipment 970,314 14 Central Services and Supply 375,154
04 Employee Benefits 456,244 15 Pharmacy 509,546
05 Administrative and General 6,133,932 16 Medical Records and Medical Library 529,014
06 Maintenance and Repairs 1,219,827 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 703,739 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 331,544 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,163,352

County Profile for Lincoln - 2015